LOT 62 WOODLAND Walk, Southwold

$838,900
LOT 62 WOODLAND Walk

$838,900

New
22d
Detached2-Storey

LOT 62 WOODLAND Walk, Southwold

Total Monthly Obligation $3,759

Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
22d
Score
20
Yield
4.4%
Cash on Cash
-2.3%
Cap Rate
4.1%
5Y IRR
13.7%
10Y IRR
13.2%
Property Type-Detached
MLS® Number-X13858114
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-50 × 121 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Age-New
Parking-2 - Detached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP - SELECT REALTY
Cooling-Central Air
Laundry-No
Fireplace-Living Room, Electric
Pool-None
Facing-East
Exterior-Hardboard, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Fall 2027
Neighbourhood-Rural Southwold
Title-Residential Freehold

No agent assigned

TO BE BUILT - VARA HOMES' WATERBURY MODEL | LIMITED-TIME PRICING , GST/HST Enchanced rebate ending in spring 2027! An exciting opportunity to build a brand-new, customizable home in the growing community of Talbotville with quality craftsmanship by Vara Homes. A fantastic opportunity to make new construction your own from the ground up.The Waterbury Model offers nearly 2,300 sq. ft. of thoughtfully designed living space with 4 spacious bedrooms, 3 bathrooms and a versatile main-floor den-ideal for a home office, formal dining room or additional sitting area.What truly sets Vara Homes apart is the level of finish included from the start. Here, "standard" is anything but builder standard, with elevated finishes and thoughtful details that create a more refined home without having to upgrade every selection. With this home TO BE BUILT, buyers will also have the opportunity to personalize their finishes, including cabinetry, flooring, countertops, fixtures and more, subject to builder allowances and availability.The bright, open-concept main floor offers an inviting flow between the kitchen, dining and living spaces, while generously sized bedrooms provide plenty of room for the entire family. The primary suite is a private retreat complete with a walk-in closet and spa-inspired ensuite.Located in Talbotville, enjoy small-town surroundings while remaining conveniently connected to St. Thomas, London, Highway 401 and Port Stanley. Additional lots are available. PHOTOS SHOWN ARE OF A PREVIOUSLY BUILT WATERBURY MODEL AND ARE FOR ILLUSTRATION PURPOSES ONLY. FINISHES, FEATURES, UPGRADES AND DESIGN ELEMENTS SHOWN MAY NOT BE INCLUDED IN THE BASE PRICE.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$671,120
Land Transfer Taxes$13,253
Legal Fees (Est.)
$
Total cash required for closing$182,533

Total Monthly Obligation

$3,759/mo
Mortgage $3,384
Monthly Loss $2,868
Principal$890
Interest$2,493
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.6%2
5-Year IRR
10.3%38
10-Year IRR
10.7%
Returns Index
20.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,900/yr
NOI
$28,710/yr
Net Cash Flow
-$991/mo
Cash Margin
-32.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo41
Risk Index
23.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near LOT 62 WOODLAND Walk

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.